{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["무작정따라하기","기출01"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"무작정따라하기","index":0,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["\"광개토\" 학생의 중간고사 성적표"]
["영어",90]
["수학",80]
["국어",70]
["합계",{"$f":"SUM(B2,B3,B4)","v":240}]
[]
["수학과 국어점수 변동에 따른 총점표"]
[]
[null,null,"국어"]
[null,{"$f":"B5","v":240},80,90,100]
["수학",90,260,270,280]
[null,100,270,280,290]

{"sheet":"기출01","index":1,"n_rows":18,"n_cols":6,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["대출금 상환 금액"]
["대출금",20000000]
["연이율",0.12]
["상환기간(년)",5]
["상환금액(월)",{"$f":"PMT(B3/12,B4 *12,-B2)","v":444888.9536980355}]
[]
[]
["연이율 및 상환기간 변동에 따른 상환금액(월) 조견표"]
[]
[null,null,"상환기간(년)"]
[null,{"$f":"B5","v":444888.9536980355},2,3,4,5]
["연이율",0.08,904545.82912368304,626727.309228617,488258.44683004968,405527.88576827361]
[null,0.09,913694.84558346181,635994.65319881367,497700.84747868421,415167.10452708014]
[null,0.1,922898.52675033011,645343.74387674965,507251.66869494371,424940.89422536554]
[null,0.11,932156.76393050118,654774.34234004084,516910.45222905627,434848.46145286615]
[null,0.12,941469.44446529401,664286.19625702384,526676.70863855537,444888.9536980355]
[null,0.14000000000000001,960257.66536776244,683552.59516051237,546529.52990093827,465365.01698775397]
[null,0.15,969732.96093902038,693306.57008388266,556614.96532952494,475798.60172717465]